
81 Auckland Street #1 Boston — Photo 1 of 28
$689,000
Investment Analysis — 81 Auckland Street #1
Boston, MA 02125 — Dorchester's Savin Hill
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02125 carries an estimated $2,560/mo in gross rent — about a 2.66% cap rate and $18,300/yr in estimated NOI at the $689,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
980
Style
Condominium
Built
1910
Beautiful two bed two bath home with primary suite located on a coveted tree-lined street in Dorchester's Savin Hill. The open floorplan allows for wonderful flow from the living area to the structured dining space into the large kitchen with peninsula and bar seating. Granite counters, stainless appliances, ample storage and gas cooking. Past the kitchen are large French doors overlooking private deck set above a shared backyard with fruit bearing pear tree. Never scrape your car off after a storm again thanks to the deeded garage space large enough for an SUV. Primary suite with tiled bath and shower. Similar sized second bedroom with ample closet space. The unit has central AC, pre-wiring for fireplace and surround sound speakers. Large private basement storage and in-unit washer/dryer makes this a rare find. This is a well maintained, pet friendly, self-managed association. Excellent location, within minutes to shops, restaurants, grocery stores, McConnell and Savin Hill park and three blocks from the Red Line MBTA.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Bike Path • Conservation Area • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First16 x 12
Flooring - Hardwood
Dining Room
Lvl First11 x 12
Flooring - Hardwood
Kitchen
Lvl First18 x 12
Flooring - Hardwood, Kitchen Island, Cabinets - Upgraded, Stainless Steel Appliances, Gas Stove
Primary Bedroom
Lvl First13 x 13
Bathroom - 3/4, Closet, Flooring - Hardwood, Flooring - Stone/Ceramic Tile
Bedroom 2
Lvl First12 x 13
Bathroom 1
Lvl First6 x 7
Bathroom 2
Lvl First5 x 9
Listing Agent: Ramsay And Company
Listing Office: Leading Edge Real Estate
MLS® Number: 73581723