
94 Amory #2 Cambridge — Photo 1 of 32
$1,025,000
Investment Analysis — 94 Amory #2
Cambridge, MA 02139
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02139 carries an estimated $4,000/mo in gross rent — about a 2.65% cap rate and $27,112/yr in estimated NOI at the $1,025,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,092
Style
Condominium
Built
1930
This sun-filled 2 bed, 2 full bath condo has every feature on the list and checks all the boxes! This second floor home offers over 1,000 sq ft of smartly designed living space with an open layout that feels far bigger than its footprint. High ceilings and a classic bay window fill the living room with natural light, flowing into the dining area and a spacious kitchen with a peninsula, breakfast bar, wall oven and countertop range. The main bedroom features its own full bath with a shower and a jacuzzi tub, while the second bedroom and second full bath offer flexibility for guests or a home office. Enjoy morning coffee on the front porch or unwind on the private back porch. Garage parking, in-unit laundry make everyday living easy. Tucked on a quiet street near a small park and within blocks of Harvard, Inman, Central and Kendall Squares, with easy access to the Redline T, shops, restaurants and universities. A well-run 3-unit association completes this fantastic Cambridge opportunity! KEY FEATURES: • 2 bedrooms, 2 full bathrooms • Main bedroom with en suite full bath • Open floor plan • Gleaming hardwood floors throughout • High ceilings • Bay window in living room • Kitchen with peninsula, breakfast bar, wall oven, countertop range, dishwasher, disposal and microwave • Central air conditioning • In-unit washer and dryer • Front porch • Private back porch • Detached garage parking • Basement storage • Steps to Harvard, Inman, Central and Kendall Squares
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second10 x 15
Dining Room
Lvl Second12 x 15
Kitchen
Lvl Second10 x 18
Primary Bedroom
Lvl Second12 x 18
Bedroom 2
Lvl Second11 x 11
Bathroom 1
Lvl Second9 x 6
Bathroom 2
Lvl Second7 x 6
Listing Agent: Amber Jamanka
Listing Office: eXp Realty LLC - Corporate Office
MLS® Number: 73581903