95 Hewlett St #1 Boston — Photo 1 of 25
$675,000
Investment Analysis — 95 Hewlett St #1
Boston, MA 02131 — Roslindale
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02131 carries an estimated $3,390/mo in gross rent — about a 3.00% cap rate and $20,227/yr in estimated NOI at the $675,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,180
Style
Condominium
Built
1910
Prepare to fall in love! This beautifully updated 3-bedroom, 1-bathroom residence perfectly blends classic New England character with effortless modern living. Walk inside and you are immediately greeted by a stunning coffered ceiling and crisp, fresh paint that makes the entire space feel bright, airy, and 100% move-in ready.The tastefully renovated kitchen and bathroom feature sleek, high-quality finishes while preserving the home's original warmth. Daily living is a breeze with in-unit laundry, and a newer roof offers total peace of mind from day one.The outdoor spaces are a rare city luxury! Host friends on your private deck, or unwind in the massive, lush shared yard—your own private urban oasis. Best of all? No more searching for parking thanks to a newly installed shared driveway.Location, Location, Location! You are just moments away from the vibrant shops, top-tier restaurants, and cozy cafes of Roslindale Village. Commuting is effortless with easy access to public transit, and Boston’s premier green space-the Arnold Arboretum. Come and see for yourself!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Oven • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Property History
$675,000
Was $575,000
Sep 23, 2026
MLS® 73581390
$575,000
Sep 23, 2026
MLS® 73581390
Listing Agent: Brilliant Places Team
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73581390