
128 Warren St. Boylston — Photo 1 of 42
$889,000
Investment Analysis — 128 Warren St.
Boylston, MA 01505
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01505 carries an estimated $3,120/mo in gross rent — about a 1.88% cap rate and $16,744/yr in estimated NOI at the $889,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3.5
SqFt
2,990
Style
Single Family
Built
1994
Rare offering in the beautiful town of Boylston! This delightful contemporary Cape sits on nearly three and a half acres, tucked away from the road. Backing up to peaceful forest landscapes, this welcoming home is surrounded by lush greenspace, stone walls, and mature plantings. Refined in its design, the seamless blend of indoor and outdoor living creates a tranquil escape from the outside world. A farmer's porch welcomes you in, opening to a layout centered around a striking contemporary staircase with floor-to-ceiling windows and a fireplace featuring a magnificent central chimney and floating hearth. Basking in natural sunlight, the living room boasts glass doors that open to a composite deck overlooking the backyard. The spacious kitchen includes an inviting dining area, an induction stove, high-end cabinetry, and Corian countertops. Just off the kitchen is a screened-in porch—a peaceful, tucked-away retreat perfect for your morning coffee or evening glass of wine. Notable details and high-end finishes elevate every room, with pocket doors, abundant hardwood flooring, and tasteful light fixtures found at every turn. The second level offers a spacious primary suite featuring a distinct office area, vaulted ceilings, a walk-in closet, and an ensuite bath. Across the hall, a secondary bedroom suite includes its own walk-in closet and a full bath with jetted tub and skylight. Need more space? The lower level adds a bright third bedroom suite with French doors to the backyard, a walk-in closet, and another full bath. On the other side of the stairs is an additional living and dining area complete with a wet bar, creating an ideal private retreat for extended guests. A three-car garage with one tandem bay and abundant storage completes the property. This home is truly special—don't miss your chance to tour it!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,990 sq ft principal dwelling). Lot size: 150,717 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Oven • Dishwasher • Disposal • Range • Refrigerator • Washer • Dryer • Wine Refrigerator
Neighborhood
Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Stable(s) • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First22.333333333 x 24.083333333
Flooring - Hardwood, Window(s) - Picture, Balcony / Deck, Exterior Access, Recessed Lighting
Dining Room
Lvl First14.666666666 x 15
Flooring - Hardwood
Kitchen
Lvl First14.666666666 x 15.833333333
Flooring - Hardwood, Window(s) - Bay/Bow/Box, Dining Area, Balcony / Deck, Cabinets - Upgraded, Recessed Lighting, Peninsula, Pocket Door
Family Room
Lvl Basement13.416666666 x 28
Flooring - Vinyl, Wet Bar, Recessed Lighting, Storage
Primary Bedroom
Lvl Second24 x 19.25
Cathedral Ceiling(s), Walk-In Closet(s), Flooring - Hardwood, Window(s) - Bay/Bow/Box
Bedroom 2
Lvl Second15.75 x 16.25
Bedroom 3
Lvl Basement15.833333333 x 15.583333333
Walk-In Closet(s), Flooring - Laminate, French Doors, Exterior Access, Pocket Door
Bathroom 1
Lvl First5.916666666 x 5.333333333
Bathroom - Half, Dryer Hookup - Electric, Washer Hookup
Bathroom 2
Lvl Second9.75 x 8.916666666
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl Second8.166666666 x 6
Bathroom - Full, Bathroom - With Tub & Shower, Skylight, Closet, Flooring - Stone/Ceramic Tile, Jacuzzi / Whirlpool Soaking Tub
Listing Agent: Sheila Bradysavard
Listing Office: Keller Williams Pinnacle Central
MLS® Number: 73581855