Active
2 Days on market
109 Warren St. #3 Watertown — Photo 1 of 8

109 Warren St. #3 Watertown — Photo 1 of 8

$379,000

Investment Analysis — 109 Warren St. #3

Watertown, MA 02472

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02472 carries an estimated $3,210/mo in gross rent — about a 5.41% cap rate and $20,485/yr in estimated NOI at the $379,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1

SqFt

600

Style

Condominium

Built

1957

Updated garden-level condo at Chatham Condominiums. Conveniently located less than a half mile to Main Street bus, this affordable unit has an efficient floor plan with plenty of closets. Although quaint and inviting, there is an open-concept feel to the unit with plenty of natural light streaming in from the large windows. The wood cabinet kitchen has been recently painted and updated including quartz counters, new hardware and light fixtures. The unit also has a large entry closet which can double as extra pantry storage.The primary bedroom has a large double closet and new flooring while the second bedroom can also be used as a home office. The bathroom has also been updated with new fixtures and adds a contemporary feel to the unit. Easy access to the common laundry facilities and extra storage space located just across the hall. 1 assigned parking spot close to the entrance adds to the ease of everyday life. There are restaurants, shops and public transportation less than 1/2 mile away. This is a great opportunity for home ownership or a small investment.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Open Houses

Property Details

Financials

Original Price$379,000
Annual Taxes$4,590
HOA Fee$350

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms4
FireplacesNone
FlooringTile
BasementN

Climate & Utilities

HeatingBaseboard, Natural Gas
CoolingWall Unit(s)
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
RoofShingle
Foundation--
ZoningR.75

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Disposal • Refrigerator

Neighborhood

Public Transportation • Park

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomKitchenPrimary BedroomBedroom 2Bathroom 1
Living Room
Lvl First
Kitchen
Lvl First
Primary Bedroom
Lvl First
Bedroom 2
Lvl First
Bathroom 1
Lvl First

Property History

Listed
$379,000

Sep 24, 2026

MLS® 73582126

Terminated
$2,300

Aug 8, 2026

MLS® 73536351

Listed
$2,300

Jun 15, 2026

MLS® 73536351

Listing Provided By

Listing Agent: Delrose Mcshane Team

Listing Office: Coldwell Banker Realty - Belmont

MLS® Number: 73582126