
3 Repton Cir #3114 Watertown — Photo 1 of 10
$749,000
Investment Analysis — 3 Repton Cir #3114
Watertown, MA 02472
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02472 carries an estimated $3,210/mo in gross rent — about a 1.86% cap rate and $13,948/yr in estimated NOI at the $749,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,067
Style
Condominium
Built
2007
This pretty, move-in ready unit at coveted Repton Place is freshly-painted and ready for its new owners! Enjoy spacious, bright and open living & kitchen areas, featuring wood flooring, maple kitchen cabinets, stainless appliances, granite countertops and breakfast bar. Two good-sized bedrooms with brand-new carpeting, and a primary walk in closet with 2026 built-in shelving. Two full bathrooms. In-unit laundry. Other recent improvements include 2025 recessed living room lighting, 2026 dishwasher, and newer disposal. Additional storage unit on same level. One garage parking space, and one additional outdoor space, as well as plentiful guest parking for the complex. Enjoy acclaimed, on-site management staff, along with outstanding amenities such as health club, pool, function room, and park-like grounds. This complex is near Watertown's shops, restaurants, and Arsenal Yards, with easy access to the Charles River walking paths, commuter routes, and downtown Boston. ***Interior photos coming soon.***
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Bike Path
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Wood
Kitchen
Lvl FirstFlooring - Wood, Countertops - Stone/Granite/Solid
Primary Bedroom
Lvl FirstWalk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl FirstBathroom 1
Lvl FirstBathroom - Full
Bathroom 2
Lvl FirstBathroom - Full
Listing Agent: Kate Vicksell
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73582410