45 Williamsville Rd Hubbardston — Photo 1 of 42
$449,900
Investment Analysis — 45 Williamsville Rd
Hubbardston, MA 01452
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01452 carries an estimated $2,770/mo in gross rent — about a 4.63% cap rate and $20,830/yr in estimated NOI at the $449,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
1,800
Style
Single Family
Built
1970
Welcome home to this spacious 4-bedroom raised ranch in Hubbardston! This home has seen several major updates in recent years, including a new roof and solar panels in 2023, a beautifully remodeled kitchen in 2024 featuring custom cabinetry and butcher block countertops, and mini splits installed in 2024 with a unit in every room for cooling. The sellers will pay off the existing solar lease at closing, allowing the new owners to enjoy the benefits of owned solar panels. The main level offers 3 bedrooms and a full bath and laundry, while the finished lower level adds valuable living space with a 4th bedroom, an additional room perfect for a playroom, home office or bonus space, and a bathroom with a shower. Hardwood flooring and two fireplaces add to the character of the home. Outside, enjoy the deck, above-ground pool, spacious partially fenced-in yard, and an existing putting green ready to be refreshed. A horseshoe driveway provides ample parking, while the former garage area provides additional storage and workshop space with the potential to be converted back to a 2-car garage. With approximately 1,800 sq. ft. of living space and significant recent improvements already completed, this home has plenty to offer!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,800 sq ft principal dwelling). Lot size: 40,075 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl FirstBedroom 2
Lvl FirstBedroom 3
Lvl FirstBedroom 4
Lvl BasementBathroom 1
Lvl FirstBathroom 2
Lvl BasementListing Agent: Gerard Breau
Listing Office: Prospective Realty INC
MLS® Number: 73582314