5 Phoenix St Worcester — Photo 1 of 32
Recent Drop: $30,000
$429,000
Investment Analysis — 5 Phoenix St
Worcester, MA 01604 — East Side
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01604 carries an estimated $2,790/mo in gross rent — about a 4.99% cap rate and $21,396/yr in estimated NOI at the $429,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,215
Style
Single Family
Built
1940
Totally renovated 3 BR / 1 BA ranch on Worcester’s East Side, tucked on a private road. Move-in ready with modern finishes throughout: new kitchen with white cabinets, quartz counters & stainless-steel appliances; large dining area with hardwood floors & oversized picture window; living room with new windows and flooring; brand-new full bath with tile flooring and modern cabinetry with french-gold accents. All three bedrooms feature hardwood floors. Freshly painted exterior with private front & rear yards and abundant natural sunlight. Major systems replaced: new water & sewer lines from the street, new electrical service & panel, updated plumbing, new windows & doors, new washer/dryer, appliances, light fixtures and all freshly painted. Ideal for first-time buyers or downsizes. Minutes to the Mass Pike and all major routes. Showings by appointment. Open House 5/28 5pm-7pm. 5/30 & 5/31 12pm-2pm.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 608 sq ft (the lesser of 900 sq ft or half the 1,215 sq ft principal dwelling). Lot size: 13,292 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Microwave • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer • Range
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Laundromat
Geography
Property History
$429,000
Was $433,000
Sep 14, 2026
MLS® 73523793
$433,000
Was $439,000
Sep 8, 2026
MLS® 73523793
$439,000
Was $441,000
Aug 11, 2026
MLS® 73523793
$441,000
Was $449,000
Jul 18, 2026
MLS® 73523793
$449,000
Was $459,000
Jun 25, 2026
MLS® 73523793
$459,000
May 26, 2026
MLS® 73523793
$285,000
Jul 14, 2025
MLS® 73367231
$329,900
Jul 14, 2025
MLS® 73367231
$329,900
Apr 30, 2025
MLS® 73367231
Listing Agent: Nicholas Maruca
Listing Office: Castinetti Realty Group
MLS® Number: 73523793