504 Massachusetts Ave #1 Boston — Photo 1 of 15
$819,900
Investment Analysis — 504 Massachusetts Ave #1
Boston, MA 02118 — South End
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02118 carries an estimated $2,630/mo in gross rent — about a 1.36% cap rate and $11,148/yr in estimated NOI at the $819,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
990
Style
Condominium
Built
1900
Beautiful Brownstone 2BR/2BA Duplex in the heart of the South End with private outdoor space, exposed brick finishes, & high ceilings. Enjoy a renovated kitchen with granite counters, gas cooking, & SS Appliances, including a brand new dishwasher. Each level boasts its own bedroom - the larger of the two featuring three over-sized windows, a wood-burning fireplace, and access to a private patio. Wide plank hardwood flooring throughout. Laundry in unit. Pet friendly. Located just steps from The Prudential Center, Whole Foods Market, the Orange Line (T), Boston Medical, and all of the South End's great restaurants and shops.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Oven • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Laundromat
Geography
Listing Agent: Miles Wright
Listing Office: Century 21 Cityside
MLS® Number: 73581533