
5205 Washington St #305R Boston — Photo 1 of 18
$595,000
Investment Analysis — 5205 Washington St #305R
Boston, MA 02132 — West Roxbury
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02132 carries an estimated $2,430/mo in gross rent — about a 1.83% cap rate and $10,896/yr in estimated NOI at the $595,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
882
Style
Condominium
Built
2024
Welcome to Laurel Residences! This exciting first resale in West Roxbury’s boutique luxury condominium community offers fresh contemporary design, beautiful craftsmanship, and sun-filled living spaces that feel instantly welcoming.The open kitchen is ready for everything from morning coffee to dinner with friends, with custom cabinetry, a quartz breakfast bar, high-end GE appliances, and wide-plank oak floors. Designer-tiled bathrooms and a full-size in-unit washer and dryer add style and convenience. Tucked at the rear of the building, Unit 305 enjoys a quiet, private setting away from the street. A step-free entrance and elevator make access easy.Enjoy a vibrant neighborhood close to the shops and restaurants of Centre Street and within walking distance of local parks. Commuters will appreciate convenient access to the commuter rail, Routes 128 and 95, Legacy Place, and the Longwood Medical Area. OH Sat. &Sun., 9/26 & 9/27 11-12:30
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Conservation Area
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Third19 x 13
Flooring - Hardwood
Kitchen
Lvl Third13 x 9
Flooring - Hardwood, Flooring - Wood, Countertops - Stone/Granite/Solid, Countertops - Upgraded
Primary Bedroom
Lvl Third13 x 13
Closet, Flooring - Hardwood
Bathroom 1
Lvl ThirdBathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile
Listing Agent: Svetlana Sheinina
Listing Office: eXp Realty LLC - Corporate Office
MLS® Number: 73582033