
59 Larkin Street Revere — Photo 1 of 24
$799,000
Investment Analysis — 59 Larkin Street
Revere, MA 02151
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02151 carries an estimated $3,400/mo in gross rent — about a 3.53% cap rate and $28,229/yr in estimated NOI at the $799,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
2,433
Style
Single Family
Built
2026
This BRAND NEW 2026 CONSTRUCTION home offers modern luxury in West Revere! This is a two-level townhome that feels like single family living by seamlessly blending style & elegance within an abundance of space. The light flooded open concept floor plan showcases soaring ceilings, oversized windows, and rich hardwood floors that flow into a chef’s kitchen area equipped with pristine quartz countertops, sleek stainless steel appliances, premium gas cooking, and brilliant recessed lighting. The main level hosts a primary suite making everyday living easy featuring an ensuite bath and a generous walk-in closet, plus three additional spacious bedrooms, another full bath, and dedicated in unit laundry space. Also, a massive finished lower level delivers unmatched versatility for a home theater, gym, playroom or for whatever your heart desires! Complete with a private, level, partially fenced yard and two off-street parking spots, all just minutes from everything you'll ever need. Enjoy an unbeatable city lifestyle among fine and casual dining options, local shopping, public transit, and historic Revere Beach all just a stone's throw away. Sophisticated living in a vibrant City where the MBTA makes getting in & around their city and a 25 minute commute to Boston so easy, your NEXT STOP is UNIT 1 at 59 LARKIN ST.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,433 sq ft principal dwelling). Lot size: 4,500 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Wine Refrigerator • Range Hood
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstCloset/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Exterior Access, Open Floorplan, Recessed Lighting
Dining Room
Lvl Main,FirstCloset/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Exterior Access, Open Floorplan, Recessed Lighting
Kitchen
Lvl Main,FirstCloset/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Exterior Access, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Wine Chiller, Gas Stove
Primary Bedroom
Lvl Main,FirstBathroom - Full, Walk-In Closet(s), Closet, Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Recessed Lighting
Bedroom 2
Lvl Main,FirstBedroom 3
Lvl Main,FirstCloset, Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Recessed Lighting, Closet - Double
Bedroom 4
Lvl Main,FirstCloset, Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Recessed Lighting, Closet - Double
Bathroom 1
Lvl Main,FirstBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Cabinets - Upgraded, Recessed Lighting, Lighting - Overhead
Bathroom 2
Lvl FirstListing Agent: Nikki Palladino
Listing Office: Lyv Realty
MLS® Number: 73580991