Active
2 Days on market
84 Waterford Dr #84 Worcester — Photo 1 of 39

84 Waterford Dr #84 Worcester — Photo 1 of 39

$425,000

Investment Analysis — 84 Waterford Dr #84

Worcester, MA 01602

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01602 carries an estimated $2,780/mo in gross rent — about a 3.31% cap rate and $14,080/yr in estimated NOI at the $425,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

2.5

SqFt

1,718

Style

Condominium

Built

1984

Welcome to 84 Waterford Drive in the West Side and located in the Botany Bay Condominium Development! This beautifully maintained 3-bedroom, 2.5 bath townhouse in the desirable Botany Bay condominium community offers 1,718 square feet of thoughtfully designed living space with a versatile floor plan and room to grow. The first floor offers an inviting living room, family room, dining room, and updated kitchen, providing distinct spaces for everyday living, entertaining, and relaxing. Beautiful hardwood flooring flows throughout the main level. The kitchen features newer soft-close cabinetry, tile backsplash, and granite countertops, combining style and functionality. Enjoy indoor/outdoor living from the screened in covered deck, which opens to an adjoining open deck area. Perfect for morning coffee, outdoor dining, soaking up the sunshine or simply relaxing in the peaceful surroundings. An attached garage add convenience and easy access to the home. Upstairs, the spacious primary bedroom offers a large walk-in closet and a full bathroom. There are two additional bedrooms, a full second bathroom, and convenient second-floor laundry. The finished walk-out lower level, with a slider provides valuable additional living space with endless possibilities for a family room, media area, home gym, office, or guest space. A walk-up unfinished attic provides abundant storage and the potential for future living space. Ideally situated on Worcester’s desirable West Side, this home is conveniently located near Polar Park, shopping, dining, major routes, and area amenities.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Open Houses

Property Details

Financials

Original Price$425,000
Annual Taxes$6,030
HOA Fee$437

Parking

Garage1
Off-Street3

Interior Specifications

Total Rooms7
FireplacesNone
FlooringTile, Carpet, Hardwood, Wood Laminate, Flooring - Wall to Wall Carpet
BasementY

Climate & Utilities

HeatingForced Air, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningRES

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Microwave • Refrigerator

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

Second
Primary BedroomBedroom 2Bedroom 3Bathroom 2Bathroom 3
First
Living RoomDining RoomKitchenFamily RoomBathroom 1
Living Room
Lvl First

18.916666666 x 12.75

Closet, Flooring - Hardwood, Recessed Lighting

Dining Room
Lvl First

13.75 x 9.833333333

Flooring - Hardwood, Balcony / Deck, Exterior Access, Recessed Lighting, Slider

Kitchen
Lvl First

12.916666666 x 11.083333333

Bathroom - Half, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Pantry, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Breakfast Bar / Nook, Cabinets - Upgraded, Deck - Exterior, Recessed Lighting, Remodeled, Stainless Steel Appliances, Lighting - Overhead

Family Room
Lvl First

17 x 12.416666666

Flooring - Hardwood, Window(s) - Bay/Bow/Box, Exterior Access, Recessed Lighting

Primary Bedroom
Lvl Second

17.333333333 x 11.833333333

Bathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Closet, Flooring - Laminate, Lighting - Overhead

Bedroom 2
Lvl Second

15.916666666 x 11.583333333

Bedroom 3
Lvl Second

13.416666666 x 11.25

Closet, Flooring - Laminate, Lighting - Overhead

Bathroom 1
Lvl First

4.083333333 x 4.083333333

Bathroom 2
Lvl Second

7.166666666 x 5.833333333

Bathroom 3
Lvl Second

5.666666666 x 5

Listing Provided By

Listing Agent: Judith Conway

Listing Office: OPEN DOOR Real Estate

MLS® Number: 73582273