
9 Perrin Street #A Boston — Photo 1 of 9
$619,900
Investment Analysis — 9 Perrin Street #A
Boston, MA 02119 — Roxbury
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02119 carries an estimated $3,080/mo in gross rent — about a 2.92% cap rate and $18,088/yr in estimated NOI at the $619,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,157
Style
Condominium
Built
1860
RENOVATION COMPLETED. The Carriage House opportunity at the Moreland Street Residences. Private Entry with Three Levels, Deeded Parking Space at your doorstep, & Private Yard Space. This condo has the feel of a "Single Family" Home with 3 Bedrooms. Enter into an Open-Concept Kitchen/Living Area, The Kitchen catches your eye, Bosch Appliances & Calcutta-Quartz Counters + Large 6ft Island w/Seating. Direct Access to your Private Fenced-in yard, Beautifully Manicured w/ Stone Masonry Pavers & Arborvitae. Back inside the Top Floor features Two Bedrooms & Luxurious Spa-Quality Bath w/Double Vanity, Heated Floors, Large Walk-In Glass Shower. The Lower Finished Level boasts a secondary Living Area or 3rd Bedroom with Stunning Half Bathroom. In-Unit Laundry, Central A/C & White Oak Hardwood Flooring throughout. This project has Six Newly Renovated Condo Residences, 4 inside The Original Italianate Mansion & 2 Carriage Houses. Each Home offers a Unique Layout + Modern Luxuries: Private Outdoor Space, Central AC, Designer Finishes, In-Unit Laundry, Off-Street Deeded Parking, Deeded Basement Storage. Total REHAB, Top to Bottom, by a Experienced Local “Design Build” TEAM. Move-In ready: New Roof, New HVAC, New Plumbing, New Electrical, New Windows. LOCATION: Steps to Orange Line (T) Commuter Stop, Malcolm X Park & Shops. Just 1 mile to the SOUTH END!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Listing Agent: Collin Bray
Listing Office: Century 21 Cityside
MLS® Number: 73567369