
90 Liberty Street Randolph — Photo 1 of 38
$1,099,000
Investment Analysis — 90 Liberty Street
Randolph, MA 02368
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02368 carries an estimated $3,810/mo in gross rent — about a 2.62% cap rate and $28,749/yr in estimated NOI at the $1,099,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
3.5
SqFt
2,925
Style
Single Family
Built
2026
NEW CONSTRUCTION!!! This beautifully designed Colonial features 5 bedrooms, 3.5 baths which sits on an expansive lot, perfect for gatherings. On the main level you have an open floor plan with your living room, dining room, kitchen with sliders leading out to your private deck, half bath and access to your two car garage. Second floor has four bedrooms including a primary suite another full bath and laundry. The lower level is completely finished with a generous size family room/playroom, fifth bedroom with sliders leading to the back yard, full bathroom and lots of storage. Hardwood flooring is throughout the home, luxury vinyl plank flooring is in the lower level, central air throughout and convenient location. ~~~Easy to Show~~~
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,925 sq ft principal dwelling). Lot size: 17,160 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave
Neighborhood
Public Transportation • Shopping • Highway Access • Public School • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Open Floorplan, Recessed Lighting
Dining Room
Lvl FirstFlooring - Hardwood, Balcony / Deck, Open Floorplan, Recessed Lighting, Slider
Kitchen
Lvl FirstFlooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting, Stainless Steel Appliances
Family Room
Lvl BasementFlooring - Vinyl, Exterior Access, Recessed Lighting
Primary Bedroom
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Hardwood, Recessed Lighting
Bedroom 4
Lvl SecondCloset, Flooring - Hardwood
Bedroom 5
Lvl BasementCloset, Flooring - Vinyl, Exterior Access, Recessed Lighting, Slider
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile
Property History
$1,099,000
Jun 5, 2026
MLS® 73530960
$277,000
Apr 10, 2025
MLS® 73306389
$299,900
Oct 25, 2024
MLS® 73306389
Listing Agent: Kim Curtin
Listing Office: Todd A. Sandler REALTORS®
MLS® Number: 73530960